Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SEPC.NSthis companySEPC Limited	₹5.20	16.2×	0.45×	0.82×	10.63×	-87.1%	12.3%	6.9%	5.1%	2.8%	2.7%	-32.4%	0.18×	2.59×	1.78×	2.54×	0.0%	3	—	2	C
GAGARUDA.BOGaruda Construction and Engineering Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GARUDA.NSGaruda Construction and Engineering Limited	₹153.91	10.08×	2.72×	2.33×	7.47×	203.4%	33.4%	30.8%	23.1%	26.9%	26.2%	6.3%	0.03×	-0.07×	60.46×	2.61×	0.0%	5	—	2	B-
ININDIANHUME.BOThe Indian Hume Pipe Company Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
INDIANHUME.NSThe Indian Hume Pipe Company Limited	₹300.55	10.51×	1×	1.14×	9.82×	65.8%	13.2%	9.6%	10.8%	9.5%	4.8%	10.5%	0.28×	-0.36×	2.66×	2.03×	2.1%	3	—	3	B
SPSPMLINFRA.BOSPML Infra Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	10.29×	1.86×	1.73×	8.64×	134.6%	23.3%	20.2%	16.9%	18.2%	15.5%	8.4%	0.15×	-0.21×	31.56×	2.32×	1.0%	4	—	3	—