| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $49.50 | -25.35× | 3.23× | 26.85× | -24.05× | -147.7% | 100.0% | -175.8% | -106.4% | -12.8% | -15.8% | 8.9% | 0.06× | 2.05× | 0× | 4.73× | 0.0% | 3 | 6.86 | 2 | C | |
| $0.60 | -1.05× | 2.19× | 0× | -0.17× | 48.4% | 0.0% | 0.0% | 0.0% | -209.1% | -166.2% | -108.7% | 0.05× | 0.9× | 0× | 5.23× | 0.0% | 0 | -18.95 | 2 | C+ | |
| $21.32 | -28.98× | 2.72× | 0× | -23.85× | -35.6% | 0.0% | 0.0% | 0.0% | -9.3% | -18.9% | -5.5% | 0× | 5.69× | 0× | 24.81× | 0.0% | 1 | 9.92 | 2 | C+ | |
| $13.88 | -20.63× | -8.6× | 0× | -18.46× | -89.9% | 0.0% | 0.0% | 0.0% | 41.8% | -24.5% | -4.0% | -0.03× | 0.95× | 0× | 12.01× | 0.0% | — | — | 2 | C+ | |
| $34.25 | -13.58× | 5.02× | 0× | -12.54× | -87.4% | 0.0% | 0.0% | 0.0% | -36.9% | -37.7% | -6.3% | 0.07× | 1.29× | 0× | 15.5× | 0.0% | 3 | 11.54 | 2 | C | |
| $53.81 | -13.25× | 3.12× | 0× | -12.42× | -96.3% | 0.0% | 0.0% | 0.0% | -23.6% | -26.5% | -7.1% | 0× | 0.86× | 0× | 24.62× | 0.0% | 1 | 58.99 | 2 | C | |
| Peer median | — | -13.58× | 2.72× | 0× | -12.54× | -87.4% | 0.0% | 0.0% | 0.0% | -23.6% | -26.5% | -6.3% | 0× | 0.95× | 0× | 15.5× | 0.0% | 1 | 10.73 | 2 | — |





