| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.27 | 9.62× | 0.8× | 0.48× | -42.07× | -2428.8% | 44.7% | -17.8% | 5.1% | 8.4% | -7.3% | -92.7% | 1.58× | -26.13× | -3.69× | 1.04× | 0.0% | 7 | 0.33 | 4 | A | |
| €1.20 | -4.12× | 0.73× | 0.7× | -19.52× | -379.3% | 5.6% | -14.5% | -16.7% | -17.6% | -9.9% | -2.6% | 0.44× | -5.9× | -4.76× | 1.15× | 0.0% | 5 | 1.51 | 2 | C | |
| €0.02 | -1.11× | 10.16× | 391.71× | -0.99× | 23.3% | 80.6% | -34634.3% | -35414.9% | -918.6% | -69.4% | -58.6% | 0.53× | 0.16× | -1,450.31× | 1.67× | 0.0% | 4 | -0.2 | — | — | |
| €88.40 | 18.09× | 2.82× | 0.36× | 5.22× | 170.8% | 12.1% | 2.7% | 2.0% | 15.6% | 4.9% | 12.0% | 1.31× | 0.1× | 2.28× | 1.26× | 1.4% | 7 | 2.68 | 3 | B+ | |
| €2.17 | 14.25× | 2.01× | 0.27× | 10.24× | -529.4% | 28.7% | 5.1% | 1.9% | 14.3% | 6.3% | -16.6% | 1.83× | 1.6× | 1.28× | 1.04× | 2.4% | 7 | 0.84 | 3 | B+ | |
| Peer median | — | 6.57× | 2.41× | 0.53× | 2.12× | -178.0% | 20.4% | -5.9% | -7.4% | -1.6% | -2.5% | -9.6% | 0.92× | 0.13× | -1.74× | 1.21× | 0.7% | 6 | 1.18 | 3 | — |




