Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SERT.STthis companySerstech AB	SEK 0.51	-4.74×	3.02×	3.75×	-6.55×	-805.5%	-53.9%	-74.9%	-75.8%	-61.3%	-59.0%	-25.9%	0×	0.47×	-62.47×	2.98×	0.0%	3	2.63	1	C-
AERO.STSvenska Aerogel Holding AB (publ)	SEK 0.43	-0.96×	0.81×	6.51×	-0.93×	-409.6%	-229.1%	-677.5%	-676.7%	-84.4%	-82.4%	-85.1%	0.02×	0.31×	-74.1×	1.98×	0.0%	4	-12.72	1	C-
ARCT.STArctic Minerals AB (publ)	SEK 6.26	-10.89×	1.87×	0×	-9.92×	-93.9%	0.0%	0.0%	0.0%	-17.3%	-16.3%	-10.0%	0×	0.98×	0×	5.11×	0.0%	2	17.65	2	C
AXIC-A.STaXichem AB	SEK 1.71	-6.9×	2.33×	6.68×	-10.38×	-2537.8%	-78.7%	-91.8%	-95.6%	-33.4%	-29.4%	-13.0%	0.09×	-0.14×	-143.48×	1.84×	0.0%	3	17.34	2	C
ECO-B.STEcoRub AB (publ)	SEK 0.04	-4.44×	16.32×	4×	-8.27×	-17196.2%	-91.3%	-91.3%	-90.2%	-368.1%	-30.0%	-14.4%	2.39×	-0.9×	-32.9×	3.64×	0.0%	3	-3.91	1	D+
KAKEL.STKakel Max AB (publ)	SEK 10.40	-19.13×	0.54×	0.15×	7.45×	7.5%	32.6%	-2.5%	-0.8%	-2.8%	-3.3%	38.4%	0.26×	1.45×	-3.55×	1.36×	0.0%	7	2.43	3	B-
Peer median	—	-6.9×	1.87×	4×	-8.27×	-409.6%	-78.7%	-91.3%	-90.2%	-33.4%	-29.4%	-13.0%	0.09×	0.31×	-32.9×	1.98×	0.0%	3	2.43	2	—