| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €88.40 | 18.09× | 2.82× | 0.36× | 5.22× | 170.8% | 12.1% | 2.7% | 2.0% | 15.6% | 4.9% | 12.0% | 1.31× | 0.1× | 2.28× | 1.26× | 1.4% | 7 | 2.68 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €6.91 | 15.07× | 0.78× | 0.07× | 4.94× | 65.9% | 5.5% | 1.1% | 0.5% | 5.2% | 4.3% | 15.1% | 0.71× | 0.67× | 3.02× | 1.22× | 6.5% | 7 | 2.83 | 3 | B- | |
| €130.20 | 17.09× | 2.88× | 1.73× | 8.24× | 22.8% | 14.3% | 15.2% | 10.1% | 16.9% | 13.8% | 6.5% | 0.12× | -0.84× | 27.99× | 1.76× | 1.0% | 7 | 4.72 | 4 | A | |
| €8.26 | 27.73× | 3.06× | 2.13× | 12.32× | 107.3% | 61.8% | 10.4% | 7.7% | 11.1% | 6.3% | 6.7% | 0.5× | 0.62× | 40.29× | 2.33× | 0.7% | 6 | 2.91 | 3 | B+ | |
| €45.70 | 17.01× | 2.34× | 1× | 8.69× | 337.3% | 38.6% | 11.6% | 5.9% | 13.7% | 8.3% | 6.6% | 1.27× | 1.93× | 6.76× | 1.65× | 0.8% | 5 | 2.37 | 3 | B | |
| Peer median | — | 17.05× | 2.61× | 1.37× | 8.46× | 86.6% | 26.5% | 11.0% | 6.8% | 12.4% | 7.3% | 6.6% | 0.61× | 0.64× | 17.37× | 1.71× | 0.9% | 7 | 2.87 | 3 | — |




