| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹215.89 | 18× | 0.73× | 0.87× | 10.46× | 263.8% | 10.1% | 3.4% | 4.8% | 4.0% | 2.0% | 5.2% | 0× | -0.06× | 17.46× | 2.41× | 1.1% | 5 | 3.19 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹63.69 | 62.16× | 0.6× | 0.68× | 9.08× | 21.1% | 10.7% | -2.4% | 1.1% | 1.0% | -1.3% | -15.9% | 0.12× | 1.42× | -2.2× | 2.95× | 1.7% | 6 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹336.40 | 0.88× | 0.43× | 137× | 3.32× | 76.1% | 86.2% | -345.8% | 15588.8% | 48.4% | -0.8% | 8.4% | 0× | -0.02× | -0.7× | 10.75× | 3.7% | 4 | 2.41 | 4 | A- | |
| ₹597.90 | 18.38× | 2.29× | 1.24× | 12.28× | -76.5% | 15.0% | 7.9% | 6.8% | 12.5% | 10.4% | 0.8% | 0.01× | -0.1× | 142.51× | 18.64× | 0.3% | 4 | — | 2 | C+ | |
| Peer median | — | 18.38× | 0.6× | 1.24× | 9.08× | 21.1% | 15.0% | -2.4% | 6.8% | 12.5% | -0.8% | 0.8% | 0.01× | -0.02× | -0.7× | 10.75× | 1.7% | 4 | 2.41 | 2 | — |



