| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹344.55 | 26.35× | 2.67× | 2.72× | 15.05× | -114.2% | 25.7% | 13.3% | 10.3% | 10.1% | 8.6% | -0.3% | 0.1× | -0.23× | 9.58× | 2.4× | 0.0% | 2 | — | 1 | C- | |
| ₹1,433.40 | 29.05× | 4.64× | 3.9× | 18.84× | 21.0% | 42.5% | 17.8% | 13.4% | 16.0% | 14.2% | -1.8% | 0.16× | 0.6× | 16.82× | 2.47× | 1.0% | 2 | — | 2 | C | |
| ₹41.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,144.70 | 61.66× | 2.96× | 1.01× | 10.69× | 88.6% | 23.9% | 7.0% | 1.6% | 4.8% | 4.4% | 6.5% | 0.86× | 1.09× | 2.19× | 1.6× | 0.2% | 4 | 2.54 | 2 | C | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| ₹375.95 | 18.12× | 2.07× | 1.44× | 9.6× | -120.6% | 14.4% | 10.1% | 7.9% | 11.4% | 9.5% | -1.0% | 0.16× | -0.97× | 4.81× | 2.03× | 0.1% | 5 | — | 2 | C | |
| Peer median | — | 43.63× | 2.64× | 1.22× | 10.48× | 54.8% | 22.7% | 8.6% | 4.8% | 8.1% | 7.0% | 2.8% | 0.25× | 0.71× | 4.03× | 1.82× | 0.4% | 5 | 2.54 | 2 | — |





