Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SETUINFRA.NSthis companySetubandhan Infrastructure Limited	₹0.42	123.29×	0.23×	0.16×	49.27×	-4517.1%	6.9%	0.6%	0.1%	0.2%	0.0%	22.2%	1.59×	43.05×	18.71×	0.96×	0.0%	8	-0.46	—	—
ATHARVENT.BOAtharv Enterprises Limited	₹4.49	34×	0.31×	1.65×	16.34×	-1479.9%	38.9%	7.4%	4.8%	0.9%	1.0%	115.5%	0.02×	0.81×	7.43×	0.68×	0.0%	4	0.01	4	A-
CMICABLES.NSCMI Ltd.	₹1.96	-4.83×	-0.35×	0.99×	-115.11×	-5622.5%	-13.8%	-20.3%	-20.5%	7.2%	-5.0%	-0.4%	-2.42×	-100.65×	-17.42×	0.21×	0.0%	1	-1.37	1	C-
DMR.BODMR Engineering Limited	₹40.31	26.16×	2.73×	2.92×	13.51×	-261.0%	18.6%	18.6%	11.2%	10.5%	11.4%	-0.2%	0.05×	-0×	6.16×	4.71×	0.1%	5	10.22	2	C
FRASER.BOFraser and Company Limited	₹8.80	-12.9×	1.68×	5.85×	-13.96×	-287.7%	6.9%	-45.9%	-45.1%	-12.9%	-11.4%	6.9%	0.09×	-0.42×	-78.25×	1.44×	0.0%	4	—	1	C-
GRAVITY.BOGravity (India) Limited	₹14.56	0.85×	0.73×	0.06×	0.75×	-4131.6%	9.6%	9.5%	7.2%	86.2%	71.9%	2.7%	0.16×	0.13×	110.88×	1.56×	0.0%	3	—	3	B
Peer median	—	0.85×	0.73×	1.65×	0.75×	-1479.9%	9.6%	7.4%	4.8%	7.2%	1.0%	2.7%	0.05×	-0×	6.16×	1.44×	0.0%	4	0.01	2	—