Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SEVthis companyAptera Motors Corp.	$2.22	-2.73×	-1.12×	0×	-10.27×	-204.9%	0.0%	0.0%	0.0%	41.0%	-10.3%	-13.9%	-5.36×	-7.74×	0×	0.74×	0.0%	1	-15.54	2	C
DBIDesigner Brands Inc.	$6.77	-37.29×	1.1×	0.11×	13.76×	179.6%	43.6%	1.4%	-0.3%	-3.0%	-10.7%	36.2%	4.27×	10.84×	0.91×	1.2×	3.1%	7	1.86	3	B+
FLWS1-800-FLOWERS.COM, Inc.	$2.63	-1.69×	1.59×	0.15×	-29.05×	-411.1%	38.0%	-4.6%	-9.0%	-93.8%	-15.5%	-5.7%	1.73×	-14.82×	-4.11×	0.92×	0.0%	4	2.03	1	C-
RCKYRocky Brands, Inc.	$53.29	9.84×	0.87×	0.45×	7.3×	-61.8%	40.9%	7.7%	4.6%	8.8%	7.8%	4.4%	0.5×	2.64×	3.72×	2.82×	2.1%	6	3.29	4	A-
SRIStoneridge, Inc.	$5.23	-1.56×	0.9×	0.19×	-34.76×	-145.7%	19.0%	-1.4%	-11.9%	-57.2%	-3.0%	7.6%	1.06×	-15.11×	-0.87×	2.3×	0.0%	4	1.99	2	B-
XPOFXponential Fitness, Inc.	$4.87	-5.6×	-1.06×	0.91×	87.68×	-258.9%	75.6%	25.3%	-10.7%	12.6%	33.2%	8.6%	-1.95×	55.38×	1.62×	0.82×	2.0%	2	-2.38	1	C-
Peer median	—	-1.69×	0.9×	0.19×	7.3×	-145.7%	40.9%	1.4%	-9.0%	-3.0%	-3.0%	7.6%	1.06×	2.64×	0.91×	1.2×	2.0%	4	1.99	2	—