| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 47.40 | -17.16× | 2.29× | 7.35× | 1,165.31× | -207.1% | 45.1% | -41.0% | -42.8% | -13.3% | -8.5% | -1.4% | 0.24× | 64.33× | -5.3× | 2.03× | 0.0% | 5 | 1.96 | 2 | C+ | |
| SEK 34.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| SEK 0.70 | -2.32× | 1.29× | 0.61× | 3.51× | -3404.2% | 23.7% | -36.3% | -26.0% | -55.2% | -26.0% | 16.8% | 1.52× | 1.71× | -17.82× | 1.14× | 0.0% | 4 | -3.68 | 1 | C- | |
| Peer median | — | -2.32× | 1.29× | 0.61× | 3.51× | -3404.2% | 23.7% | -36.3% | -26.0% | -55.2% | -26.0% | 16.8% | 1.52× | 1.71× | -17.82× | 1.14× | 0.0% | 4 | -3.68 | 1 | — |


