Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SEZI.STthis companySenzime AB (publ)	SEK 3.52	-5.81×	2.61×	7.63×	-7.6×	-2743.2%	30.0%	-116.3%	-132.1%	-45.1%	-35.4%	-14.1%	0.05×	0.62×	-7.01×	3.78×	0.0%	3	0.89	2	C
BACTI-B.STBactiguard Holding AB (publ)	SEK 15.55	-90.45×	2.21×	3.23×	18.08×	-178.3%	85.5%	-4.4%	-3.6%	-2.5%	-1.1%	-1.0%	0.52×	2.63×	-0.77×	1.67×	0.0%	8	0.28	2	C+
CANTA.STCantargia AB (publ)	SEK 1.55	7.08×	3.91×	3.28×	4.91×	1047.8%	99.0%	48.7%	46.4%	55.3%	57.9%	14.4%	0×	-1.83×	11.37×	9.8×	0.0%	5	3.27	4	A
CRAD-B.STC-Rad AB (publ)	SEK 23.60	103.06×	3.12×	2.45×	16.63×	-54.3%	69.2%	10.2%	2.4%	3.0%	8.3%	4.6%	0.03×	-2.92×	49.18×	3.09×	0.0%	4	5.23	4	A-
IBT-B.STInfant Bacterial Therapeutics AB (publ)	SEK 72.80	-10.43×	6.46×	0×	-7.87×	-89.1%	0.0%	0.0%	0.0%	-61.9%	-58.8%	-10.6%	0×	2.11×	0×	2.72×	0.0%	2	-1.32	1	D+
ITECH.STI-Tech AB	SEK 62.60	18.78×	3.58×	3.71×	9.05×	172.1%	28.2%	26.5%	19.7%	19.0%	20.3%	10.3%	0×	-2.82×	47.44×	9.11×	3.3%	5	14.46	4	A-
Peer median	—	7.08×	3.58×	3.23×	9.05×	-54.3%	69.2%	10.2%	2.4%	3.0%	8.3%	4.6%	0×	-1.83×	11.37×	3.09×	0.0%	5	3.27	4	—