| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $151.93 | 16.15× | 12.68× | 4.78× | 8.33× | -105.2% | 85.4% | 39.3% | 29.6% | 78.4% | 46.5% | 9.7% | 0.83× | 0.29× | 12.61× | 3.92× | 0.0% | 9 | 15.34 | 3 | B | |
| $60.44 | 21.93× | 3.27× | 2.82× | 11.88× | 11.9% | 49.0% | 18.7% | 12.9% | 14.9% | 10.0% | 6.2% | 0.57× | 1.42× | 5.7× | 1.54× | 0.0% | 9 | 4.13 | 4 | A- | |
| $68.49 | 14.16× | 4.98× | 6.92× | 27.78× | -222.9% | 69.1% | 22.1% | 48.9% | 35.2% | 15.6% | 3.6% | 1.79× | 5.91× | 1.92× | 12.73× | 0.0% | 5 | 1.84 | 3 | B | |
| $98.32 | 13.25× | 0.81× | 2.41× | 9.31× | 19.5% | 72.6% | 19.1% | 18.2% | 6.1% | 2.5% | 11.0% | 0.96× | 3.93× | 2.27× | 1.69× | 1.3% | 2 | 0.67 | 2 | C+ | |
| $60.31 | 10.69× | 2.76× | 1.69× | 7.53× | 128.2% | 46.6% | 18.3% | 15.8% | 25.8% | 15.0% | 9.9% | 0.49× | 0.25× | 13.75× | 1.29× | 0.2% | 7 | 1.93 | 4 | A- | |
| Peer median | — | 13.71× | 3.02× | 2.62× | 10.59× | 15.7% | 59.0% | 18.9% | 17.0% | 20.4% | 12.5% | 8.1% | 0.76× | 2.67× | 3.98× | 1.62× | 0.1% | 6 | 1.89 | 4 | — |




