Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SF.STthis companyStillfront Group AB (publ)	SEK 6.30	-1.37×	0.82×	0.57×	-5.1×	-790.3%	24.6%	11.3%	-42.0%	-60.1%	6.7%	44.4%	1.15×	-2.76×	1.79×	0.95×	0.0%	6	-0.68	2	C
BRAVE.STKinda Brave Entertainment Group	SEK 2.26	-2.36×	38.41×	192.74×	-2.66×	-86.9%	4984.8%	-6157.2%	-8157.2%	-1625.7%	-378.2%	-11.0%	0×	0.52×	-3.08×	0.22×	0.0%	4	-0.71	1	C-
EG7.STEnad Global 7 AB (publ)	SEK 14.10	-0.62×	0.78×	0.74×	9.15×	76.3%	-126.8%	-131.7%	-119.0%	-126.0%	-93.6%	8.1%	0.26×	0.09×	-70.23×	1.51×	0.0%	4	-1.05	2	B-
EMBRAC-B.STEmbracer Group AB	SEK 96.14	-1.76×	0.52×	0.64×	1.66×	80.7%	75.0%	-45.2%	-36.6%	-29.8%	-32.2%	-5.3%	0.08×	-0.79×	-55.71×	1.66×	0.0%	4	-0.66	2	C+
G5EN.STG5 Entertainment AB (publ)	SEK 71.50	23.67×	1.55×	0.75×	3.22×	211.8%	60.2%	5.9%	3.2%	6.6%	12.0%	19.9%	0×	-1.4×	24.67×	4.28×	8.8%	7	6.24	4	A+
MAGI.STMAG Interactive AB (publ)	SEK 9.14	229.46×	0.72×	0.81×	10.75×	41.0%	17.2%	-0.2%	0.4%	0.3%	-0.1%	27.9%	0.1×	-3.77×	-0.25×	3.89×	0.0%	7	3.15	3	B+
Peer median	—	-0.62×	0.78×	0.75×	3.22×	76.3%	60.2%	-45.2%	-36.6%	-29.8%	-32.2%	8.1%	0.08×	-0.79×	-3.08×	1.66×	0.0%	4	-0.66	2	—