| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.90 | -41.55× | 0.48× | 0.07× | 1.39× | 159.5% | 16.9% | 2.8% | -0.2% | -1.2% | 3.2% | 160.3% | 1.17× | 0.57× | 1.26× | 0.87× | 1.4% | 6 | 1.61 | 4 | A- | |
| €6.15 | 123.97× | 0.31× | 0.2× | 3.3× | 198.3% | 18.9% | 0.7% | 0.2% | 0.2% | 0.9% | 1.6% | 0.13× | -0.72× | 1.78× | 3.81× | 0.0% | 4 | 2.4 | 2 | B- | |
| €2.63 | 6.69× | 0.59× | 0.41× | -14.05× | 125.3% | 0.0% | 0.1% | 6.2% | 9.0% | 0.1% | -9.6% | 0.04× | -31.9× | 0.25× | 1.79× | 0.0% | 2 | — | 3 | B | |
| €2.24 | 7.29× | 0.55× | 0.06× | 15.38× | -372.6% | 22.4% | -0.7% | 0.8% | 7.5% | -1.5% | 26.1% | 1.31× | 10.69× | -1.25× | 0.86× | 5.9% | 4 | 2.15 | 4 | A | |
| €2.45 | -39.87× | 0.61× | 89.64× | -17.72× | -114.1% | 100.0% | 13.2% | -225.0% | -1.5% | 0.1% | 0.0% | 0× | 0.09× | 0.34× | 0.79× | 0.0% | 4 | 1.51 | 2 | C | |
| €2.26 | -4.44× | 10.14× | 0.34× | -7.76× | -159.2% | 47.8% | -6.4% | -7.5% | -226.6% | -55.3% | 2.9% | 2.47× | -0.82× | -13.4× | 1.03× | 0.0% | 4 | -0.79 | — | — | |
| Peer median | — | 6.69× | 0.59× | 0.34× | -7.76× | -114.1% | 22.4% | 0.1% | 0.2% | 0.2% | 0.1% | 1.6% | 0.13× | -0.72× | 0.25× | 1.03× | 0.0% | 4 | 1.83 | 3 | — |





