| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.19 | 9.01× | 1.3× | 0.57× | 5.92× | 369.5% | 13.5% | 8.3% | 6.4% | 14.5% | 9.6% | 8.1% | 0.35× | 0.52× | 31.51× | 2.97× | 4.5% | 5 | 3.19 | 4 | A+ | |
| $15.06 | -3.28× | 0.99× | 0.56× | -12.75× | 17.2% | 23.9% | -14.4% | -17.0% | -30.1% | -10.9% | 15.6% | 1.14× | -6.74× | -4.26× | 0.9× | 10.7% | 5 | 1.08 | 2 | C+ | |
| $52.14 | 94.1× | 1.26× | 0.97× | 12.66× | 54.8% | 15.8% | 6.4% | 1.0% | 1.3% | 4.2% | 11.4% | 0.88× | 5.14× | 1.77× | 1.5× | 0.0% | 8 | — | 3 | B- | |
| $21.96 | 27.29× | 1.65× | 1.08× | 15.17× | 28.3% | 15.6% | 5.9% | 4.0% | 6.1% | 4.3% | 4.1% | 0.36× | 2.18× | 9.21× | 2.47× | 4.8% | 6 | 3.29 | 2 | B- | |
| $29.18 | 8.72× | 2.57× | 0.51× | 5.74× | 492.1% | 12.7% | 8.7% | 5.9% | 29.4% | 15.5% | 7.0% | 0.91× | 1.28× | 10× | 1.47× | 21.1% | 6 | 2.94 | 3 | B | |
| $3,625.00 | 8.61× | 0.82× | 0.44× | 9.77× | -172.8% | 6.9% | 2.3% | 5.1% | 9.5% | 3.1% | 0.1% | 0.35× | 2.71× | 3.24× | 2.4× | 0.2% | 6 | 3.32 | 4 | A | |
| Peer median | — | 8.72× | 1.26× | 0.56× | 9.77× | 28.3% | 15.6% | 5.9% | 4.0% | 6.1% | 4.2% | 7.0% | 0.88× | 2.18× | 3.24× | 1.5× | 4.8% | 6 | 3.12 | 3 | — |





