| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.80 | -42.81× | 2.75× | 0.4× | 550.13× | 138.9% | 43.7% | -1.6% | -0.9% | -6.4% | -8.2% | 3.7% | 0.35× | -28.92× | 0× | 1.48× | 0.0% | 3 | 2.16 | 2 | C | |
| $10.10 | 65.08× | 1.61× | 0.14× | 11.89× | -7.2% | 13.3% | 0.9% | 0.2% | 2.5% | -1.6% | 18.1% | 6.06× | 9.34× | 0.82× | 0.29× | 7.1% | 7 | 0.93 | 3 | B- | |
| $45.99 | 66.38× | 2.99× | 0.42× | 20.75× | -88.6% | 37.3% | -0.9% | 0.6% | 4.5% | -1.9% | 0.2% | 1.92× | 6.46× | -20.5× | 1.11× | 0.0% | 6 | 3.44 | 2 | C | |
| $52.73 | -17.71× | 0.6× | 0.24× | 19.61× | -234.7% | 32.5% | 4.5% | -1.4% | -3.4% | 3.8% | 2.1% | 1.33× | 12.91× | 1.45× | 1.2× | 0.0% | 8 | 2.08 | 2 | C+ | |
| $30.07 | -19.81× | 1.07× | 0.37× | 31.97× | 145.8% | 60.7% | 2.0% | -1.9% | -5.4% | 2.0% | 2.1% | 1.09× | 16.04× | 4.32× | 1.1× | 7.6% | 4 | 1.86 | 2 | B- | |
| Peer median | — | 23.68× | 1.34× | 0.31× | 20.18× | -47.9% | 34.9% | 1.5% | -0.6% | -0.5% | 0.2% | 2.1% | 1.62× | 11.12× | 1.13× | 1.11× | 3.6% | 7 | 1.97 | 2 | — |




