Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-112.4%
-₹0.83
vs ₹6.67 price
Levered DCF
-₹0.83
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-61.43×-282.49×-83.33×-145.83×-179.9×19.62×-307.5×-195.86×
P/B0.9×1.12×0.7×0.74×0.69×0.56×1.85×1.85×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-76.64×-95.46×144.24×-87.82×132.06×6.12×-167.91×-151.34×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.38×0.37×0.86×0.94×1.01×1.04×6.39×5.63×
Debt / equity0.09×0.06×0.21×0.19×0.19×0.19×0.21×0.2×
Interest coverage0×-18.42×-392.57×-15.8×-971×-4,616.75×0×-795.37×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-1.5%-0.4%-0.8%-0.5%-0.4%2.9%-0.6%-0.9%
Return on invested capital-1.2%-1.2%-1.2%-0.2%-0.8%-7.8%-1.0%-1.1%
Return on assets-1.3%-0.4%-0.7%-0.4%-0.3%2.4%-0.5%-0.8%
Free cash flow yield-2.8%3.1%11.6%-0.1%-0.3%-20.1%-0.5%-0.4%
Earnings yield-1.6%-0.4%-1.2%-0.7%-0.6%5.1%-0.3%-0.5%
Enterprise value₹190M₹231.6M₹158.5M₹184.4M₹173.9M₹148.2M₹398.8M₹400M
Net debt / EBITDA-6.73×-4.91×19.28×-17.66×28.09×1.51×-16.72×-14.39×
Cash conversion cycle (days)00000000