Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SFS.WAthis companySfinks Polska S.A.	PLN 0.39	-2.02×	-0.17×	0.3×	14.3×	-68.4%	55.2%	8.6%	-15.0%	8.4%	9.1%	63.2%	-1.48×	12.86×	0.34×	0.34×	0.0%	6	-2.58	1	D+
ERG.WAERG Spólka Akcyjna	PLN 46.00	-429.04×	0.71×	0.39×	9.46×	-46.2%	13.7%	-1.4%	-0.1%	-0.2%	5.0%	13.0%	0.13×	1.03×	-1.96×	1.79×	0.0%	7	2.23	3	B
MEX.WAMex Polska S.A.	PLN 3.31	29.77×	1.89×	0.23×	5.15×	1046.5%	11.9%	2.5%	0.8%	6.3%	3.3%	33.9%	3.47×	3.19×	0.96×	0.49×	2.8%	6	1.43	2	B-
SNW.WASanwil Holding S.A.	PLN 1.80	11.82×	0.33×	0.83×	-7.49×	62.4%	23.8%	-7.3%	7.2%	2.9%	-2.1%	5.5%	0.03×	15.7×	-5.23×	7.02×	0.0%	4	2.27	4	A
TRI.WATriton Development S.A.	PLN 3.98	5.84×	0.27×	0.23×	1.9×	-4036.4%	15.8%	5.8%	4.0%	4.7%	4.6%	17.2%	0.06×	-1.12×	16.36×	2.61×	0.0%	6	2.05	4	A+
Peer median	—	8.83×	0.52×	0.31×	3.53×	8.1%	14.7%	0.6%	2.4%	3.8%	3.9%	15.1%	0.09×	2.11×	-0.5×	2.2×	0.0%	6	2.14	4	—