Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SFTR.STthis companySafeture AB	SEK 3.80	225×	6.03×	3.1×	16.51×	-1015.7%	2.7%	2.7%	1.4%	2.7%	5.3%	4.1%	0×	-3.53×	0×	1.32×	0.0%	6	0.1	2	C+
ALPCOT-B.STAlpcot Holding AB (publ)	SEK 1.26	46.46×	2.39×	1.51×	9.01×	-1276.4%	28.4%	2.6%	3.2%	5.2%	2.8%	-3.7%	0.15×	-0.31×	0×	7.52×	0.0%	3	2.36	2	C+
CDMIL.STCodeMill AB (publ)	SEK 14.10	-4,935.48×	4.18×	3.1×	10.55×	-426.8%	2.2%	2.2%	-0.1%	-0.1%	-0.4%	0.0%	0.02×	-1.63×	9.95×	1.56×	3.3%	5	4.46	2	C+
CHECK.STCheckin.Com Group AB (publ)	SEK 2.09	-1.2×	2.39×	2.22×	9.3×	-1491.9%	-187.2%	-187.2%	-185.6%	-199.6%	-183.7%	-5.3%	0.06×	-0.62×	-252.08×	2.22×	0.0%	5	-1.66	2	C+
DEVP-B.STDevPort AB (publ)	SEK 8.74	-25.79×	1.27×	0.35×	43.02×	440.2%	-1.4%	-1.4%	-1.4%	-4.9%	-3.7%	6.9%	0.19×	-2.63×	-3.7×	1.64×	10.2%	2	2.11	3	B
LITI.STLitium AB (publ)	SEK 9.66	-86.11×	2.56×	3.61×	16.94×	-365.9%	19.2%	-3.5%	-4.1%	-2.9%	-2.5%	6.2%	0×	-1×	-207×	1.58×	0.0%	4	5.36	2	C+
Peer median	—	-25.79×	2.39×	2.22×	10.55×	-426.8%	2.2%	-1.4%	-1.4%	-2.9%	-2.5%	0.0%	0.06×	-1×	-3.7×	1.64×	0.0%	4	2.36	2	—