Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SGthis companySweetgreen, Inc.	$13.14	-5.95×	2.25×	1.18×	-17.05×	-130.4%	15.2%	-16.4%	-19.7%	-37.6%	-15.7%	-14.9%	1×	-4.25×	-5,863.53×	1.09×	0.0%	2	1.31	2	C
BALYBally's Corporation	$12.59	-1.14×	1.01×	0.38×	18.82×	-251.8%	43.0%	1.1%	-26.4%	-70.5%	0.3%	-27.5%	6.47×	16.37×	0.07×	0.8×	0.0%	4	0.12	2	C
BJRIBJ's Restaurants, Inc.	$57.59	17.7×	2.36×	0.62×	10.3×	-40.7%	15.5%	3.4%	3.5%	13.3%	5.5%	4.7%	1.34×	3.61×	10.12×	0.4×	0.0%	8	3.24	3	B
BLMNBloomin' Brands, Inc.	$10.24	65.08×	1.61×	0.14×	11.89×	-7.2%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.93	3	B-
CBRLCracker Barrel Old Country Store	$66.40	39.71×	2.63×	0.38×	18.59×	-94.3%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.51	2	C
CNNECannae Holdings, Inc.	$17.45	-1.73×	0.87×	2.1×	-2.76×	-334.7%	12.7%	-28.2%	-121.2%	-50.1%	-9.9%	-3.2%	0.32×	-0.4×	-11.5×	2.07×	3.4%	4	1.22	2	B-
Peer median	—	17.7×	1.61×	0.38×	11.89×	-94.3%	13.3%	0.9%	0.2%	2.5%	-0.1%	4.7%	2.17×	8.23×	0.07×	0.58×	1.8%	5	1.22	2	—