| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.24 | 20.6× | 0.75× | 0.26× | 8.65× | -2.5% | 37.6% | 2.4% | 1.2% | 3.6% | 3.5% | 10.9% | 0.53× | 3.03× | 2.6× | 2.66× | 6.1% | 6 | 2.99 | 3 | B | |
| $9.39 | -2.24× | 1.21× | 0.22× | -3.77× | -506.4% | 61.3% | -10.2% | -9.9% | -54.2% | -36.6% | -30.4% | 0.52× | -0.66× | -21.65× | 1.86× | 0.0% | 4 | -0.94 | 2 | C | |
| $1.42 | -7× | 2.1× | 0.06× | -1.31× | -104.9% | 57.5% | -1.2% | -0.8% | -29.6% | 9.0% | 22.3% | 3.09× | -3.53× | -2.36× | 1.61× | 14.7% | 3 | 3.04 | 2 | C | |
| $22.11 | 22.19× | 0.82× | 0.4× | 10.34× | -69.2% | 56.3% | 2.3% | 1.8% | 3.7% | 2.0% | 6.6% | 0.54× | 2.69× | 0× | 1.89× | 5.1% | 7 | 2.81 | 3 | B- | |
| $20.92 | 13.49× | 1.07× | 0.77× | 8.08× | 51.9% | 26.0% | 7.8% | 5.7% | 7.9% | 7.1% | 15.4% | 0.11× | 0.33× | 22.4× | 4.28× | 4.5% | 5 | 5.92 | 5 | A+ | |
| $0.28 | -0.32× | -4.64× | 236.54× | -0.65× | -39261.6% | -18239.9% | -34032.1% | -72891.0% | 1429.1% | -130.3% | -91.1% | -4.3× | -0.26× | -21.09× | 0.46× | 0.0% | 4 | -28.21 | 2 | C | |
| Peer median | — | -0.32× | 1.07× | 0.4× | -0.65× | -104.9% | 56.3% | -1.2% | -0.8% | 3.7% | 2.0% | 6.6% | 0.52× | -0.26× | -2.36× | 1.86× | 4.5% | 4 | 2.81 | 2 | — |





