| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.53 | -10.72× | 6.47× | 5.35× | -11.05× | -82.2% | 86.2% | -48.0% | -49.7% | -60.1% | -35.4% | -7.2% | 0.64× | 1.56× | -7.21× | 10.22× | 0.0% | 4 | 1.35 | 1 | C- | |
| $235.47 | -34.42× | 9.84× | 12.73× | -44.54× | -132.8% | 77.5% | -17.1% | -37.0% | -28.6% | -10.6% | -0.8% | 0.21× | -0.33× | -18.71× | 4.69× | 0.0% | 4 | 31.48 | 1 | C- | |
| $26.74 | -350× | 34.35× | 6.61× | 47× | -1507.5% | 75.1% | 14.2% | -1.9% | -9.8% | 12.7% | 2.4% | 4.8× | 4.25× | 1.6× | 2.2× | 0.0% | 4 | 1.85 | 1 | C- | |
| $0.71 | -4.5× | 4.09× | 0.38× | -6.57× | -928.4% | 36.7% | -4.9% | -8.4% | -90.1% | -15.4% | -11.2% | 0.92× | 0.53× | 0× | 1.91× | 0.0% | 3 | -2.54 | 2 | C | |
| $6.63 | -8.55× | 3.47× | 43.86× | -6.47× | -101.4% | 87.3% | -521.0% | -513.2% | -40.6% | -35.5% | -9.5% | 0.12× | 2.63× | -22.82× | 15.39× | 0.0% | 2 | 2.82 | 1 | C- | |
| $37.41 | -21.12× | -8.52× | 0× | -19.05× | -91.4% | 0.0% | 0.0% | 0.0% | 40.3% | -38.6% | -4.0% | -0.02× | 2.41× | 0× | 12.67× | 0.0% | — | — | 2 | C | |
| Peer median | — | -21.12× | 4.09× | 6.61× | -6.57× | -132.8% | 75.1% | -4.9% | -8.4% | -28.6% | -15.4% | -4.0% | 0.21× | 2.41× | 0× | 4.69× | 0.0% | 4 | 2.33 | 1 | — |





