| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $63.33 | 48× | 5.92× | 2.46× | 26.56× | -33.1% | 44.4% | 13.2% | 5.1% | 12.4% | 7.5% | 3.4% | 2.66× | 8.14× | 3.68× | 0.83× | 0.7% | 6 | 2.41 | 3 | B- | |
| $7.25 | -19.15× | 0.89× | 0.41× | 6.65× | 589.1% | 17.5% | 5.7% | -2.2% | -4.7% | 5.1% | 16.3% | 1.25× | 3.8× | 1.76× | 1.02× | 0.0% | 6 | 0.67 | 2 | C+ | |
| $15.69 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $63.70 | 18.63× | 3.47× | 2.97× | 33.04× | 132.1% | 85.4% | 5.6% | 15.9% | 18.6% | 6.3% | 2.9% | 0.04× | -0.91× | 371.93× | 6.08× | 0.0% | 7 | 13.13 | 5 | A+ | |
| $233.24 | 18.67× | 4.28× | 4.99× | 12.8× | 55.5% | 61.1% | 33.8% | 26.9% | 23.1% | 19.3% | 5.8% | 0.13× | -0.3× | 0× | 3.1× | 1.2% | 7 | 11.73 | 4 | A | |
| Peer median | — | 18.63× | 3.47× | 2.97× | 12.8× | 132.1% | 61.1% | 5.7% | 15.9% | 18.6% | 6.3% | 5.8% | 0.13× | -0.3× | 1.76× | 3.1× | 0.0% | 7 | 11.73 | 4 | — |



