| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹555.80 | 159.2× | 6.67× | 2.02× | 25.18× | -196.8% | 46.1% | 5.2% | 1.3% | 4.2% | 3.2% | -18.1% | 2.25× | 6.35× | 0.92× | 0.85× | 0.4% | 3 | — | 1 | D+ | |
| ₹144.10 | 26.57× | 3.69× | 2.43× | 15.08× | -71.0% | 34.1% | 14.0% | 9.1% | 13.9% | 12.2% | 1.8% | 0.2× | 0.72× | 8.3× | 2.45× | 0.0% | 2 | — | 2 | C | |
| ₹2,365.40 | 23.42× | 4.53× | 2.38× | 14.53× | -71.7% | 25.3% | 14.0% | 10.2% | 19.3% | 19.5% | 0.2% | 0× | -0.1× | 29.69× | 2.34× | 0.2% | 6 | 15.12 | 3 | B+ | |
| ₹1,821.60 | 34.71× | 4.64× | 3.78× | 13.39× | -52.8% | 47.8% | 19.9% | 10.9% | 13.4% | 17.1% | 4.0% | 0.01× | -0.79× | 195.29× | 3.26× | 1.6% | 4 | 19.06 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹156.35 | 20.64× | 1.68× | 0.75× | 10.61× | -104.0% | 37.0% | 6.3% | 3.6% | 8.1% | 6.9% | 4.7% | 0.43× | 1.56× | 2.57× | 1.31× | 0.4% | 3 | — | 2 | C | |
| Peer median | — | 25× | 4.11× | 2.4× | 13.96× | -71.3% | 35.5% | 14.0% | 9.7% | 13.6% | 14.7% | 2.9% | 0.1× | 0.31× | 18.99× | 2.39× | 0.3% | 4 | 17.09 | 3 | — |




