Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-68.5%
₹2.87
vs ₹9.13 price
Levered DCF
₹29.40
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
2.66
Grey zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-106.75×-49.87×-15.73×189.04×25.96×0.59×0.63×0.38×
P/B0.88×1.26×1.51×1.41×3.12×0.85×-1.34×-0.45×
P/S0.23×0.3×0.47×0.41×0.76×0.3×0.17×0.11×
EV / EBITDA22.51×29.63×-114.38×25.57×24.53×21.61×26.55×1.75×
Gross margin7.4%29.3%26.4%28.9%28.5%25.9%22.9%42.3%
Operating margin-0.1%-0.1%-2.2%0.8%3.5%2.7%1.1%28.2%
Net margin-0.2%-0.6%-3.0%0.2%2.9%51.7%26.9%29.2%
Current ratio2.31×2.1×2.08×1.86×1.92×2.98×2.59×3.42×
Debt / equity0.48×0.57×0.72×0.63×1.12×1.96×-4.99×-1.7×
Interest coverage-0.17×-0.07×-1.86×1.15×5.22×3.57×1.24×38.78×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.8%-2.5%-9.6%0.7%12.0%144.9%-213.2%-118.5%
Return on invested capital-0.3%-0.2%-4.0%1.1%6.6%2.5%1.4%52.4%
Return on assets-0.4%-1.1%-3.8%0.3%4.3%40.9%26.6%45.1%
Free cash flow yield8.4%15.4%-12.9%22.7%19.8%6.0%59.1%47.9%
Earnings yield-0.9%-2.0%-6.4%0.5%3.8%170.0%158.9%263.0%
Enterprise value₹352.7M₹477M₹597.2M₹599.2M₹1.2B₹712M₹732.6M₹771.3M
Net debt / EBITDA7.83×9.08×-36.54×7.89×6.47×14.93×20.87×1.38×
Cash conversion cycle (days)53496471111-15197128