Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SGSGLDthis companyScorpio Gold Corporation American Depositary Shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AEMAgnico Eagle Mines Limited	$200.80	19.07×	3.44×	7.15×	9.85×	0.8%	58.1%	53.1%	37.5%	18.0%	13.1%	5.0%	0.01×	-0.3×	226.89×	2.02×	0.9%	6	7.72	4	A+
AEM.TOAgnico Eagle Mines Limited	CA$283.31	18.75×	3.45×	7.02×	10.21×	98.6%	56.1%	53.1%	37.5%	18.4%	13.4%	5.2%	0.01×	-0.31×	141.68×	2.02×	0.9%	7	7.05	4	A+
BBarrick Mining Corporation	$42.27	14.61×	2.8×	4.38×	7.37×	-72.7%	51.3%	47.8%	29.4%	18.8%	13.7%	5.6%	0.18×	-0.2×	22.63×	2.92×	1.2%	7	3.83	4	A
WPMWheaton Precious Metals Corp.	$143.94	35.61×	6.15×	22.65×	25.54×	-68.7%	72.2%	68.8%	63.6%	17.3%	15.6%	1.1%	0×	-0.56×	276.45×	7.78×	0.6%	6	16.61	3	B+
ABX.TOBarrick Mining Corporation	CA$59.76	14.61×	2.8×	4.38×	7.37×	-66.4%	51.3%	47.8%	29.4%	18.8%	13.7%	5.6%	0.18×	-0.2×	22.63×	2.92×	1.2%	7	3.67	4	A
Peer median	—	18.75×	3.44×	7.02×	9.85×	-66.4%	56.1%	53.1%	37.5%	18.4%	13.7%	5.2%	0.01×	-0.3×	141.68×	2.92×	0.9%	7	7.05	4	—