| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.74 | -3.75× | 1.72× | 0× | -3.07× | -90.1% | 0.0% | 0.0% | 0.0% | -45.8% | -51.0% | -23.8% | 0× | 0.68× | 0× | 22.82× | 0.0% | 2 | 24.96 | 2 | C+ | |
| $6.82 | -3.98× | 10.07× | 0× | -3.93× | -98.2% | 0.0% | 0.0% | 0.0% | -254.0% | -150.5% | -22.8% | 0.69× | 0.11× | -67.01× | 4.39× | 0.0% | 2 | -2.53 | 2 | C | |
| $9.87 | -2.55× | 0.78× | 2.5× | 0.61× | -135.5% | 95.5% | -111.5% | -97.9% | -30.7% | -31.4% | -44.2% | 0.12× | 3.28× | 0× | 6.64× | 0.0% | 1 | -0.16 | 2 | C | |
| $21.60 | -61.84× | 1.84× | 5.27× | -54.31× | -353.5% | 99.8% | -16.8% | -8.5% | -3.0% | -5.8% | -10.8% | 0.01× | 9.31× | 0× | 5.22× | 0.0% | 2 | 7.66 | 2 | B- | |
| $4.47 | -1.84× | 1.06× | 0× | -1.19× | -77.0% | 0.0% | 0.0% | 0.0% | -57.5% | -63.0% | -45.4% | 0× | 0.58× | 0× | 7.82× | 0.0% | 1 | 6.93 | 3 | B- | |
| $2.08 | -4.58× | -3.13× | 11× | -4.24× | -780.0% | 89.2% | -265.6% | -240.3% | 68.5% | -58.9% | -25.3% | -0.38× | 0.56× | 0× | 2.73× | 0.0% | 5 | -2.6 | 1 | C- | |
| Peer median | — | -3.98× | 1.06× | 2.5× | -3.93× | -135.5% | 89.2% | -16.8% | -8.5% | -30.7% | -58.9% | -25.3% | 0.01× | 0.58× | 0× | 5.22× | 0.0% | 2 | -0.16 | 2 | — |





