Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SGN.WAthis companySygnity S.A.	PLN 96.00	27.61×	6.74×	6.68×	18.8×	52.1%	46.0%	27.4%	24.2%	24.4%	21.8%	4.8%	0.04×	-1.36×	65.98×	2.3×	0.0%	8	10.16	4	A+
ABS.WAAsseco Business Solutions S.A.	PLN 87.00	21.09×	6.58×	5.88×	15.04×	67.6%	44.3%	30.0%	27.9%	31.2%	27.2%	6.6%	0.1×	-0.21×	81.83×	1.78×	3.9%	8	17.3	4	A
ACP.WAAsseco Poland S.A.	PLN 233.00	14.3×	2.1×	0.93×	4.93×	70.0%	21.6%	10.2%	6.8%	15.3%	7.8%	16.6%	0.45×	-1.67×	8.52×	1.75×	1.7%	7	2.59	4	A
ASE.WAAsseco South Eastern Europe S.A.	PLN 71.00	16.49×	2.67×	1.82×	8.88×	59.1%	29.1%	13.9%	11.0%	16.2%	12.4%	7.2%	0.18×	-0.26×	17.19×	1.3×	2.8%	7	4.44	4	A
ATD.WAAtende S.A.	PLN 4.03	28.29×	1.25×	0.29×	4.28×	-63.0%	17.0%	0.5%	1.0%	4.4%	1.3%	2.5%	0.34×	-2.49×	0.62×	1.12×	0.0%	7	2.91	2	B-
TLX.WATalex S.A.	PLN 17.20	13.24×	1.08×	0.45×	6.28×	486.8%	17.6%	4.1%	3.4%	8.1%	6.8%	4.1%	0.08×	-0.26×	13.7×	1.51×	1.3%	8	-2.4	4	A+
Peer median	—	16.49×	2.1×	0.93×	6.28×	67.6%	21.6%	10.2%	6.8%	15.3%	7.8%	6.6%	0.18×	-0.26×	13.7×	1.51×	1.7%	7	2.91	4	—