Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-52.0%
₹0.26
vs ₹0.54 price
Levered DCF
₹0.02
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-20.69×-28.97×-7.14×-32.64×-22.95×-44.55×-1.27×-4.33×
P/B60.91×17.36×8.74×4.5×3.52×2.67×0.98×0.25×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-20.95×111,318.2×456,113.04×27,943.05×9,362.31×-120.09×-1.99×-9.28×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio25.64×23.87×19.7×27.16×19.91×9.69×2.08×6.75×
Debt / equity0×0×5.07×2.07×1.69×1.37×0.49×0.23×
Interest coverage-42.38×-29.31×-72.37×-42.54×-40.89×-23.83×-362.78×-105.58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-294.4%-59.9%-122.5%-13.8%-15.3%-6.0%-76.0%-5.7%
Return on invested capital-11.9%-10.1%-22.3%-7.8%-8.7%-5.6%-59.9%-7.3%
Return on assets-7.2%-5.9%-19.5%-4.4%-5.5%-2.3%-33.5%-4.4%
Free cash flow yield-1.7%6.7%-2.5%-0.8%-6.0%-22.7%58.2%7.9%
Earnings yield-4.8%-3.4%-14.0%-3.1%-4.4%-2.2%-77.9%-23.1%
Enterprise value₹47.9M₹54.4M₹69.8M₹74.3M₹67M₹57.4M₹23M₹29.5M
Net debt / EBITDA0.55×-1,540.7×165,619.58×8,803.86×3,041.99×-37.29×-0.66×-4.45×
Cash conversion cycle (days)0-90000000