| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $37.24 | -21.12× | -8.52× | 0× | -19.05× | -91.4% | 0.0% | 0.0% | 0.0% | 40.3% | -38.6% | -4.0% | -0.02× | 2.41× | 0× | 12.67× | 0.0% | — | — | 2 | C | |
| $0.36 | -5.76× | 4.37× | 42.66× | -5.49× | -1218.8% | 93.4% | -776.0% | -739.4% | -75.8% | -74.0% | -18.2% | 0.07× | 0.34× | 0× | 8.88× | 0.0% | 2 | -11.09 | 1 | C- | |
| $233.40 | -34.42× | 9.84× | 12.73× | -44.54× | -132.8% | 77.5% | -17.1% | -37.0% | -28.6% | -10.6% | -0.8% | 0.21× | -0.33× | -18.71× | 4.69× | 0.0% | 4 | 31.48 | 1 | C- | |
| $6.46 | -8.55× | 3.47× | 43.86× | -6.47× | -101.4% | 87.3% | -521.0% | -513.2% | -40.6% | -35.5% | -9.5% | 0.12× | 2.63× | -22.82× | 15.39× | 0.0% | 2 | 2.82 | 1 | C- | |
| $4.61 | -10.97× | 1.56× | 3.19× | -11.81× | -4900.6% | 76.6% | -35.8% | -29.0% | -14.1% | -16.8% | -4.5% | 0.04× | 0.25× | -1,204.75× | 10.95× | 0.0% | 2 | -0.63 | 2 | C+ | |
| $10.38 | -10.72× | 6.47× | 5.35× | -11.05× | -82.2% | 86.2% | -48.0% | -49.7% | -60.1% | -35.4% | -7.2% | 0.64× | 1.56× | -7.21× | 10.22× | 0.0% | 4 | 1.35 | 1 | C- | |
| Peer median | — | -10.72× | 4.37× | 12.73× | -11.05× | -132.8% | 86.2% | -48.0% | -49.7% | -40.6% | -35.4% | -7.2% | 0.12× | 0.34× | -18.71× | 10.22× | 0.0% | 2 | 1.35 | 1 | — |





