| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹607.55 | 30.37× | 3.31× | 4.94× | 14.63× | -127.1% | 41.7% | 22.5% | 16.3% | 10.9% | 9.3% | 0.7% | 0.19× | 0.46× | 6.89× | 3.96× | 0.0% | 3 | — | 1 | C- | |
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| ₹167.10 | 20.9× | 0.3× | 0.69× | 7.34× | -102.0% | 25.2% | 7.6% | 3.3% | 1.5% | 1.9% | 3.8% | 0.46× | 3.71× | 1.28× | 1.23× | 0.0% | 3 | — | 2 | C | |
| ₹1,518.80 | 25.02× | 2.94× | 1.29× | 10.87× | -205.7% | 26.6% | 13.1% | 5.2% | 11.7% | 10.9% | 0.5% | 0.87× | 1.94× | 2.12× | 1.68× | 0.0% | 3 | — | 2 | C | |
| ₹1,402.30 | 20.85× | 1.69× | 1.08× | 10.5× | -130.3% | 14.4% | 8.8% | 5.2% | 8.1% | 5.8% | -6.3% | 0.52× | 2.42× | 4.53× | 1.04× | 0.1% | — | — | 2 | C | |
| ₹225.40 | -37.14× | 1.51× | 1.06× | 16.85× | -107.8% | 30.2% | 3.3% | -2.8% | -4.1% | 1.8% | 4.9% | 0.57× | 4.57× | 0.91× | 1.3× | 0.7% | 3 | — | 1 | C- | |
| Peer median | — | 20.85× | 1.69× | 1.08× | 10.87× | -107.8% | 25.2% | 8.8% | 5.2% | 8.1% | 5.8% | 0.5% | 0.52× | 2.42× | 2.12× | 1.3× | 0.1% | 3 | — | 2 | — |





