Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SGY.TOthis companySurge Energy Inc.	CA$10.20	16.83×	0.95×	1.43×	3.29×	109.5%	23.8%	17.2%	8.4%	5.6%	5.0%	14.7%	0.34×	0.81×	2.71×	0.78×	7.5%	6	0.71	3	B
LGN.VLogan Energy Corp.	CA$1.51	13.41×	1.59×	3.09×	6.52×	-509.5%	31.2%	18.5%	23.1%	11.9%	4.9%	-16.6%	0.34×	1.15×	4.42×	0.88×	0.0%	6	2.83	3	B
MATR.TOMattr Corp.	CA$20.37	10.64×	0.65×	0.39×	7.68×	-141.7%	19.8%	5.7%	3.7%	6.2%	5.4%	8.3%	0.74×	3.85×	1.65×	1.67×	0.0%	6	1.89	3	B-
NOA.TONorth American Construction Group Ltd.	CA$13.25	16.75×	1.24×	0.44×	4.22×	-65.4%	12.5%	8.6%	2.6%	7.4%	4.2%	-4.7%	2.02×	2.5×	1.87×	0.88×	2.4%	7	1.04	2	C+
OBE.TOObsidian Energy Ltd.	CA$13.32	16.51×	0.42×	1.08×	2.98×	138.9%	20.0%	14.1%	6.5%	2.5%	3.4%	-10.9%	0.16×	0.81×	2.54×	0.54×	0.0%	5	0.85	3	B-
SOIL.TOSaturn Oil & Gas Inc.	CA$7.52	2.79×	0.5×	0.53×	2.13×	1158.7%	26.4%	22.7%	19.0%	17.7%	7.6%	46.0%	0.87×	1.36×	2.08×	0.63×	0.0%	6	1.54	2	C+
Peer median	—	13.41×	0.65×	0.53×	4.22×	-65.4%	20.0%	14.1%	6.5%	7.4%	4.9%	-4.7%	0.74×	1.36×	2.08×	0.88×	0.0%	6	1.54	3	—