| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹285.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.86 | 143.6× | 2× | 0.56× | 6.6× | 58.5% | 9.2% | 1.4% | 0.4% | 1.4% | 2.2% | 24.7% | 1.21× | 2.31× | 0.47× | 1.06× | 0.0% | 4 | — | 3 | B- | |
| ₹4,481.70 | 45.53× | 6.34× | 1.83× | 12.83× | 201.6% | 16.2% | 6.7% | 4.0% | 13.9% | 10.7% | 4.3% | 0.64× | 0.95× | 4.84× | 1.04× | 0.5% | 4 | — | 3 | B- | |
| ₹446.00 | 26.09× | 2.5× | 3.57× | 13.95× | 27.1% | 18.7% | 14.7% | 13.7% | 9.6% | 7.1% | 2.1% | 0.07× | 0.13× | 17.17× | 3.92× | 2.2% | 3 | — | 2 | C+ | |
| ₹433.15 | 204.26× | 3.22× | 2.97× | 33.07× | -153.5% | 7.1% | -0.5% | 1.5% | 1.6% | -0.5% | 2.2% | 0.15× | 1.24× | -0.38× | 2.59× | 0.0% | 8 | 7.14 | 2 | C+ | |
| ₹47.70 | 9.87× | 1.1× | 1.14× | 6.36× | 594.9% | 22.4% | 14.8% | 11.6% | 11.2% | 9.3% | 12.9% | 0.28× | 1.26× | 5.52× | 1.04× | 6.6% | 6 | 2.44 | 2 | C+ | |
| Peer median | — | 45.53× | 2.5× | 1.83× | 12.83× | 58.5% | 16.2% | 6.7% | 4.0% | 9.6% | 7.1% | 4.3% | 0.28× | 1.24× | 4.84× | 1.06× | 0.5% | 4 | 4.79 | 2 | — |





