Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.7%
-₹1.86
vs ₹69.00 price
Levered DCF
-₹180.49
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1.08×-4.94×-6.62×-18.94×2.42×-0.3×-2.17×4.22×
P/B1.04×-12.66×10.98×2.79×6×-0.31×-0.56×-0.19×
P/S2.96×0.37×0.21×0.14×0.23×0.03×0.02×0.06×
EV / EBITDA25.19×-18.37×-9.36×27.63×2.58×3.5×-3.93×46.23×
Gross margin8.3%4.3%18.1%7.6%24.8%17.9%24.4%28.2%
Operating margin1.3%-7.3%-1.6%-0.4%12.0%0.6%-14.0%-2.1%
Net margin273.6%-7.4%-3.1%-0.7%9.3%-11.1%-1.0%1.3%
Current ratio0.5×0.18×0.38×0.52×0.57×0.36×0.43×0.32×
Debt / equity0.56×-10.26×7.13×2.42×3.54×-3.37×-11.63×-1.87×
Interest coverage0.14×-4.33×-2.39×-0.88×47.84×1.96×-140.06×-54.58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity95.9%256.4%-165.8%-14.7%248.3%102.0%25.9%-4.5%
Return on invested capital0.2%-20.3%-10.0%-1.3%48.4%-2.8%6.4%5.6%
Return on assets51.9%-10.1%-7.2%-1.5%26.0%-18.3%-1.1%1.4%
Free cash flow yield-63.7%-4.8%-9.6%52.3%34.2%336.3%1197.8%28.6%
Earnings yield92.5%-20.3%-15.1%-5.3%41.4%-329.6%-46.1%23.7%
Enterprise value₹1.8B₹1.7B₹2B₹1.6B₹3.2B₹2B₹2.2B₹3.4B
Net debt / EBITDA8.74×-8.07×-3.68×12.8×0.95×3.2×-3.75×41.93×
Cash conversion cycle (days)193-65-19-17-43-4127