Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-79.0%
₹68.11
vs ₹324.95 price
Levered DCF
-₹2.77
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E114.93×64.94×-66.62×-9.59×-6.34×-3.17×-1.17×45.59×
P/B2.14×-12.56×-21.71×-4.36×-7.03×65.22×3.49×2.31×
P/S94.98×1.87×0×0×0×20.15×1.98×0.97×
EV / EBITDA87.62×76.43×24,482.71×-13.59×-8.72×-4.92×-1.59×14.48×
Gross margin4.2%7.3%0.0%0.0%0.0%-310.0%98.9%98.1%
Operating margin-6.2%2.9%0.0%0.0%0.0%-573.9%-149.1%-0.4%
Net margin82.6%2.9%0.0%0.0%0.0%-634.9%-168.5%2.1%
Current ratio1.49×1.34×4.32×3.42×4.46×4.52×5.87×3.15×
Debt / equity0.33×-2.25×-1.56×-1.89×-3.46×31.6×1.38×0×
Interest coverage-5.89×155.29×-108×-987.95×-185.72×-64.62×-306.03×-3.62×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%1.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%61.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.9%-19.1%32.6%45.5%110.9%-2055.2%-297.3%5.1%
Return on invested capital-0.1%14.0%-7.9%-27.8%-39.6%-55.5%-68.6%-0.6%
Return on assets1.2%3.7%-42.1%-34.3%-33.6%-47.9%-106.9%4.0%
Free cash flow yield-17.1%-2.5%-1.5%-13.7%-15.5%-21.9%-64.0%-2.8%
Earnings yield0.9%1.5%-1.5%-10.4%-15.8%-31.5%-85.2%2.2%
Enterprise value₹4.1B₹83.1M₹156.4M₹27.9M₹23.4M₹25.5M₹26.4M₹47.1M
Net debt / EBITDA5.95×11.22×1,639.75×-3.98×-2.25×-1.54×-0.37×-1.92×
Cash conversion cycle (days)5,8613200-66,307-20-1711,633