| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.60 | 38.48× | 1.56× | 0.66× | 11.13× | 0.9% | 10.5% | 8.0% | 1.7% | 4.0% | 6.4% | -0.1% | 1.12× | 4.65× | 1.34× | 3× | 0.4% | 5 | 2.7 | 1 | D+ | |
| ₹120.45 | 10.41× | 0.59× | 3.74× | 21.07× | 643.8% | 34.9% | 30.9% | 35.9% | 5.6% | 3.3% | -1.9% | 0.45× | 9.11× | 55.4× | 3.48× | 0.0% | 5 | 1.48 | 2 | C+ | |
| ₹123.60 | 120.16× | 0.84× | 0.1× | 7.92× | 230.2% | 18.6% | 0.1% | 0.1% | 0.7% | 0.9% | 19.5% | 0× | -0.34× | 1.95× | 2.97× | 0.1% | 4 | 10.12 | 2 | C | |
| ₹113.00 | -7.93× | 3.03× | 3.22× | -8.17× | -2.6% | -35.2% | -40.0% | -40.5% | -38.3% | -37.2% | -1.2% | 0× | 0× | -22.36× | 0× | 0.0% | 4 | — | 1 | D+ | |
| ₹77.82 | 5.67× | 1.64× | 0.17× | 6.02× | -129.9% | 23.3% | 6.1% | 3.1% | 28.9% | 17.6% | 12.9% | 2.2× | 3.42× | 2.31× | 0.75× | 0.0% | 5 | 2.12 | 3 | B | |
| ₹71.99 | 184.83× | 9.73× | 1.46× | 153.24× | -96.4% | 0.6% | 0.4% | 0.8% | 5.3% | 2.5% | -10.6% | 0× | -0.05× | 0× | 10.78× | 0.0% | 4 | — | 1 | C- | |
| Peer median | — | 10.41× | 1.64× | 1.46× | 7.92× | -2.6% | 18.6% | 0.4% | 0.8% | 5.3% | 2.5% | -1.2% | 0× | 0× | 1.95× | 2.97× | 0.0% | 4 | 2.12 | 2 | — |





