| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,089.90 | 56.38× | 13.37× | 9.67× | 33.83× | -119.2% | 37.6% | 23.3% | 17.2% | 23.7% | 18.9% | 0.3% | 0.25× | 0.53× | 14.54× | 1.25× | 0.1% | 6 | 19.49 | 3 | B | |
| ₹344.65 | 21.57× | 2.28× | 1.77× | 10.18× | -177.1% | 30.6% | 12.8% | 8.2% | 10.6% | 8.9% | -2.3% | 0.31× | 1.22× | 6.46× | 1.49× | 0.8% | 5 | 4.46 | 1 | D+ | |
| ₹36.99 | 10.45× | 0.79× | 0.35× | 5.26× | 46.9% | 29.3% | 7.4% | 3.4% | 7.6% | 5.4% | -8.1% | 0.52× | 2.09× | 3.77× | 2× | 0.0% | 3 | — | 3 | B+ | |
| ₹242.90 | 13.75× | 2.1× | 0.37× | 7.18× | -45.9% | 19.5% | 5.4% | 2.7% | 15.3% | 9.4% | 3.8% | 1.03× | 2.35× | 3.93× | 1.14× | 0.7% | 3 | — | 2 | B- | |
| ₹15.40 | -4.6× | 0.76× | 1.11× | -4.93× | -97.7% | 11.6% | -39.7% | -24.2% | -16.5% | -25.3% | -20.4% | 0× | 0.08× | -164.24× | 4.75× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 12.1× | 1.45× | 0.74× | 6.22× | -71.8% | 24.4% | 6.4% | 3.0% | 9.1% | 7.2% | -5.2% | 0.42× | 1.65× | 3.85× | 1.74× | 0.4% | 3 | 4.46 | 2 | — |




