Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHAKthis companyShake Shack Inc.	$77.73	71.2×	6.21×	2.26×	20.99×	-81.9%	18.0%	5.9%	3.2%	8.7%	3.4%	1.7%	1.72×	2.99×	39.72×	1.76×	0.0%	6	2.34	2	B-
ASOAcademy Sports and Outdoors, Inc.	$70.50	9.72×	1.69×	0.61×	8.1×	10.6%	34.8%	8.5%	6.2%	17.4%	9.0%	6.1%	0.87×	2.42×	14.14×	1.89×	0.9%	7	2.85	4	A
CAKEThe Cheesecake Factory Incorporated	$109.41	15.78×	5.34×	0.62×	19.75×	-51.1%	78.3%	5.0%	4.0%	34.0%	6.3%	6.7%	7.93×	11.5×	17.93×	0.59×	2.2%	6	14	3	B
HGVHilton Grand Vacations Inc.	$44.18	49.72×	3.12×	0.8×	14.23×	163.0%	56.7%	11.1%	1.6%	6.3%	3.1%	5.7%	5.7×	8.93×	1.8×	5.2×	0.0%	8	1.62	4	A-
MHOM/I Homes, Inc.	$134.70	8.49×	1.08×	0.77×	6.78×	12.3%	23.0%	11.5%	9.1%	12.7%	8.4%	3.5%	0.34×	0.71×	25.28×	24.19×	0.0%	5	4.26	4	A-
PIIPolaris Inc.	$66.30	-7.73×	4.34×	0.5×	-44.1×	-2.3%	18.5%	-0.4%	-6.5%	-56.2%	-0.9%	15.5%	1.86×	-12.36×	-0.21×	0.98×	4.2%	5	1.84	2	C
Peer median	—	9.72×	3.12×	0.62×	8.1×	10.6%	34.8%	8.5%	4.0%	12.7%	6.3%	6.1%	1.86×	2.42×	14.14×	1.89×	0.9%	6	2.85	4	—