| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹119.81 | 39.26× | 1.46× | 1.29× | 14.22× | -124.9% | 18.3% | 6.4% | 3.3% | 3.7% | 2.5% | -12.4% | 0.59× | 3.99× | 1.88× | 1.25× | 0.0% | 5 | — | 2 | C | |
| ₹106.58 | 5.74× | 0.74× | 7.59× | 20.21× | -3.8% | 47.4% | 32.5% | 132.2% | 13.0% | 2.9% | 5.8% | 0× | 0.08× | 34.24× | 1.95× | 3.4% | 4 | — | 3 | B- | |
| ₹5,559.20 | 31.97× | 6.47× | 4.76× | 17.62× | -82.4% | 36.2% | 21.2% | 14.9% | 20.2% | 10.9% | 2.0% | 0.94× | 2.2× | 8.39× | 1.23× | 0.1% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹493.60 | 16.62× | 1.72× | 2.18× | 8.58× | -320.3% | 39.0% | 15.7% | 13.1% | 10.3% | 5.9% | -5.6% | 0.55× | 1.98× | 3.53× | 2.68× | 0.5% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 16.62× | 1.72× | 4.76× | 17.62× | -82.4% | 39.0% | 21.2% | 14.9% | 13.0% | 5.9% | 2.0% | 0.55× | 1.98× | 8.39× | 1.95× | 0.5% | 3 | — | 2 | — |



