| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.73 | 12.19× | 1.64× | 0.5× | 4.94× | 42.4% | 43.5% | 13.7% | 4.1% | 13.5% | 12.3% | 3.3% | 2.12× | 2.65× | 1.37× | 1.32× | 0.0% | 3 | — | 3 | B | |
| ₹62.04 | 22.76× | 2.56× | 0.88× | 13.15× | -325.2% | 23.3% | 6.1% | 3.9% | 11.2% | 9.6% | 2.7% | 0.39× | 1.72× | 4.48× | 1.64× | 0.0% | — | — | 3 | B | |
| ₹106.43 | 49.35× | 2.11× | 0.22× | 8.57× | 78.8% | 10.3% | 2.3% | 0.4% | 4.3% | 6.8% | 10.0% | 1.37× | 3.15× | 0.79× | 1.4× | 0.0% | 6 | — | 3 | B- | |
| ₹40.25 | -257.8× | 2.64× | 0× | -409.64× | -98.7% | 0.0% | 0.0% | 0.0% | -1.0% | -8.0% | -2.6% | 0× | 5.63× | 0× | 4.22× | 0.0% | 2 | — | 2 | B- | |
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| ₹85.79 | 41.3× | 2.05× | 0.24× | 13.61× | -357.7% | 19.6% | 1.9% | 0.6% | 5.0% | 4.7% | -19.1% | 1.37× | 5.06× | 1.67× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 22.76× | 2.11× | 0.24× | 8.57× | -98.7% | 10.3% | 2.3% | 0.6% | 5.0% | 4.7% | 2.7% | 0.39× | 3.15× | 1.67× | 1.64× | 0.0% | 4 | 9.63 | 2 | — |





