Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-11.8%
₹0.19
vs ₹0.22 price
Levered DCF
-₹0.02
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-49×-68.06×700×700×816.67×816.67×-4,900×4,900×
P/B0.58×0.48×0.47×0.47×0.47×0.48×0.48×0.48×
P/S355.49×18.09×23.11×22.13×9.79×10.8×9.92×5.93×
EV / EBITDA-62.02×-127.54×264.05×306.27×348.73×375.73×1,074.03×609.93×
Gross margin-333.7%15.6%29.3%36.4%8.9%8.7%5.5%2.4%
Operating margin-725.5%-26.8%29.0%4.4%1.8%1.8%-0.2%0.1%
Net margin-725.5%-26.5%3.5%3.3%1.2%1.3%-0.2%0.2%
Current ratio4.78×6.33×31.12×16.15×12.39×8.96×147.53×24.33×
Debt / equity0.02×0.06×0.01×0×0×0×0×0×
Interest coverage0×-3,571×1,211×476.5×19.63×264.75×-449.92×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.2%-0.7%0.1%0.1%0.1%0.1%-0.0%0.0%
Return on invested capital-1.2%-0.7%0.4%0.1%0.1%0.1%-0.0%0.0%
Return on assets-1.1%-0.7%0.1%0.1%0.1%0.1%-0.0%0.0%
Free cash flow yield0.0%0.0%0.4%-0.5%4.8%0.1%0.1%0.0%
Earnings yield-2.0%-1.5%0.2%0.2%0.1%0.1%-0.0%0.0%
Enterprise value₹605.1M₹538.1M₹488.8M₹484.8M₹482.3M₹481.6M₹483.3M₹481.6M
Net debt / EBITDA-2.12×-13.21×3.48×1.58×-0.02×-0.57×2.13×-0.94×
Cash conversion cycle (days)18,3943,9665,8276,0852,1022,3692,2121,275