Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.3%
-₹0.09
vs ₹27.25 price
Levered DCF
₹0.02
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-10.69×-52.83×-128.34×-15.33×-18.66×-5.93×-8.6×-6.49×
P/B22.52×4.11×3.01×1.13×2.03×0.89×0.77×0.71×
P/S0×0×46.61×0×0×0×0×0×
EV / EBITDA-10.43×-52.23×-105.42×-8.06×-13.71×-1.67×-0.96×0.1×
Gross margin0.0%0.0%-36.3%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%-36.3%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%-36.3%0.0%0.0%0.0%0.0%0.0%
Current ratio1.45×43.82×54.91×55.37×45.81×37.46×56.09×7.68×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-11,123×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-210.7%-7.9%-2.3%-7.3%-10.9%-14.9%-9.1%-10.9%
Return on invested capital-215.6%-7.9%-2.3%-7.2%-16.0%-15.3%-9.1%-138.5%
Return on assets-65.4%-7.7%-2.3%-7.1%-10.7%-14.5%-8.9%-9.6%
Free cash flow yield-9.0%-2.0%-0.7%-1.8%-8.8%-16.9%-30.1%-52.7%
Earnings yield-9.4%-1.9%-0.8%-6.4%-5.4%-16.8%-11.8%-15.4%
Enterprise value₹116M₹65.8M₹42.8M₹10.3M₹28.5M₹5.2M₹2.1M-₹3.5M
Net debt / EBITDA0.01×0.11×22.93×7.57×4.83×4.28×7.55×0.61×
Cash conversion cycle (days)006900000