Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHANGAR.BOthis companyShangar Décor Limited	₹0.23	6×	0.15×	0.38×	2.55×	-3934.1%	24.0%	9.2%	6.3%	2.5%	2.3%	-20.7%	0.11×	0.89×	40.72×	3.49×	0.0%	3	1.35	3	B+
ASIAN.BOAsian Warehousing Limited	₹30.99	52.24×	0.46×	6.8×	17.58×	-25.2%	100.0%	47.2%	13.0%	0.9%	2.5%	6.4%	0.27×	6.41×	1.21×	0.03×	0.0%	3	—	3	B-
BNRUDY.BOBNR Udyog Limited	₹35.91	-18.31×	1.08×	7.31×	-10.98×	-81.5%	46.3%	-63.7%	-40.0%	-5.9%	-6.0%	-16.3%	0×	2.56×	-4,264×	21.42×	0.0%	2	21.13	1	D+
GGPL.BOGala Global Products Limited	₹1.23	-1.06×	0.24×	0.41×	-17.25×	-723.1%	-12.5%	-14.0%	-38.7%	-23.0%	-3.2%	0.0%	1.05×	-13.99×	-0.56×	3.11×	0.0%	2	0.63	2	B-
GLCL.BOGlobe Multi Ventures Limited	₹17.54	0.33×	0.01×	0.01×	0.3×	33651.2%	6.6%	4.2%	2.9%	3.5%	3.4%	0.0%	0×	0.07×	0×	1.55×	0.0%	—	—	4	A
ICSL.BOIntegrated Capital Services Limited	₹4.08	-11.63×	1.74×	17.24×	32.34×	-245.6%	76.7%	-27.7%	-148.5%	-15.0%	5.2%	-15.3%	0.25×	0.33×	0×	9.18×	0.0%	2	—	1	D+
Peer median	—	-1.06×	0.46×	6.8×	0.3×	-81.5%	46.3%	-14.0%	-38.7%	-5.9%	2.5%	0.0%	0.25×	0.33×	0×	3.11×	0.0%	2	10.88	2	—