| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹117.88 | 70.02× | 0.6× | 0.2× | 19.31× | -194.7% | 3.8% | 1.1% | 0.3% | 0.9% | 1.1% | -66.6% | 0.43× | 7.85× | 1.1× | 1.47× | 2.7% | 4 | 3.06 | 2 | C | |
| ₹1,096.50 | 23.59× | 1.58× | 0.39× | 8.47× | -5.0% | 11.1% | 2.6% | 1.7% | 6.7% | 4.0% | -1.7% | 0.58× | 1.69× | 2.1× | 1.52× | 0.2% | 5 | — | 2 | C | |
| ₹37.06 | 15.66× | 1.98× | 0.44× | 10.74× | -179.0% | 8.2% | 3.7% | 2.8% | 12.6% | 8.8% | -9.4% | 0.08× | 0.06× | 7.68× | 6.67× | 0.2% | 2 | — | 2 | C+ | |
| ₹3.07 | -39.14× | 3.78× | 1.89× | 14.16× | 151.6% | 30.6% | 0.7% | -4.8% | -9.7% | 0.5% | 0.8% | 1.58× | 4.15× | 0.1× | 0.43× | 0.0% | 3 | — | 2 | C | |
| ₹50.74 | -0.7× | 2.22× | 0.46× | -2.33× | -382.3% | 20.8% | -57.9% | -65.5% | -317.4% | -54.4% | -28.0% | 4.13× | -1.47× | -6.64× | 0.86× | 0.0% | 3 | -0.55 | 1 | D+ | |
| ₹413.25 | 12.93× | 0.69× | 0.31× | 4.24× | -42.7% | 25.9% | 5.4% | 2.4% | 5.3% | 6.3% | -5.3% | 0.48× | 1.7× | 1.87× | 1.25× | 0.9% | 5 | — | 2 | C+ | |
| Peer median | — | 12.93× | 1.98× | 0.44× | 8.47× | -42.7% | 20.8% | 2.6% | 1.7% | 5.3% | 4.0% | -5.3% | 0.58× | 1.69× | 1.87× | 1.25× | 0.2% | 3 | -0.55 | 2 | — |





