Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1532.9%
-₹1,368.40
vs ₹95.50 price
Levered DCF
-₹123.73
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
58,870.8
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.6×6.25×-19.05×-7.91×33.73×-0.76×-7.91×1.72×
P/B1.37×0.25×0.16×0.1×0.1×0.1×0.09×0.09×
P/S0.88×0.09×0.93×1.26×0.69×1.55×0.08×0.08×
EV / EBITDA-5.9×13.02×-7.57×-2.91×-0.8×-0.19×0.7×-0.15×
Gross margin-2.8%2.6%3.6%14.0%12.4%48.4%3.4%6.1%
Operating margin-13.8%1.2%-7.0%-17.5%-7.9%-38.2%-11.2%38.4%
Net margin-13.4%1.5%-4.9%-15.9%2.1%-204.2%-1.0%23.6%
Current ratio1,197.18×3.62×272.96×33.44×140.21×61.82×67.14×1.4×
Debt / equity0×0.38×0×0×0×0×0×0×
Interest coverage-5,014.04×749.69×0×-8.2×-23.97×-8.53×-13.15×142.48×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-20.7%4.0%-0.9%-1.3%0.3%-13.4%-1.1%25.8%
Return on invested capital-21.3%2.1%-1.2%-1.4%-1.1%-2.5%-12.1%29.6%
Return on assets-20.7%2.1%-0.8%-1.2%0.3%-12.9%-1.1%7.3%
Free cash flow yield26.6%-150.6%3.6%-29.9%10.7%-112.6%31.3%91.9%
Earnings yield-15.1%16.0%-5.2%-12.6%3.0%-132.1%-12.7%292.0%
Enterprise value₹79.7M₹42.7M₹6.8M₹3M₹644.9K₹1.8M-₹6.4M-₹4.7M
Net debt / EBITDA0.52×7.19×5.88×4.39×8.3×0.6×1.54×-0.39×
Cash conversion cycle (days)2081571,9284,5612,6487,138248255