Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1611.6%
-₹89.64
vs ₹5.93 price
Levered DCF
-₹142.38
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.76×-5.86×-11.16×-1.22×8.48×317.14×-93.75×2.97×
P/B1.43×1.42×1.22×1.33×0.81×0.89×0.57×0.64×
P/S0.41×0.69×1.62×0.14×0.13×0.14×0.12×0.12×
EV / EBITDA-3.01×-5.24×-10.36×-1.18×4.49×7.51×6.23×3.84×
Gross margin30.5%-13.5%-1.3%-2.2%4.1%6.6%7.4%9.7%
Operating margin-52.2%-19.4%-19.7%-6.6%2.4%0.1%3.2%5.8%
Net margin-53.8%-11.7%-14.5%-11.3%1.5%0.0%-0.1%4.0%
Current ratio3.66×1.77×2.39×8.55×2.57×1.37×1.04×1.12×
Debt / equity4.04×0.13×0.08×0.1×0.46×1.09×1.41×1.76×
Interest coverage-61.05×-88.26×-12.09×-6.7×2.74×0.03×1.2×2.27×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%2.4%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%7.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-187.4%-24.3%-10.9%-109.2%9.6%0.3%-0.6%21.5%
Return on invested capital-36.0%-28.0%-10.2%-42.2%9.6%-0.1%-28.2%7.2%
Return on assets-27.9%-13.8%-7.5%-93.1%6.3%0.1%-0.2%7.0%
Free cash flow yield-209.9%-12.9%-6.3%10.4%62.7%49.7%75.9%19.1%
Earnings yield-131.1%-17.0%-8.9%-82.2%11.8%0.3%-1.1%33.7%
Enterprise value₹218.5M₹177.9M₹173.2M₹218.1M₹403.9M₹577.2M₹564.4M₹689.5M
Net debt / EBITDA-2.22×-0.42×-0.13×-0.07×1.57×4.12×4.39×2.8×
Cash conversion cycle (days)75231771529407281