| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹496.10 | 43.17× | 7.52× | 6.38× | 31.13× | -35.4% | 34.6% | 16.9% | 14.8% | 17.4% | 14.6% | 0.8% | 0× | -0.72× | 0× | 3.71× | 1.2% | 4 | 21.42 | 4 | A- | |
| ₹99.62 | 8.02× | 1.01× | 0.17× | 3.5× | 196.8% | 27.6% | 3.8% | 2.1% | 12.6% | 9.5% | 6.2% | 0.56× | 1.24× | 2.12× | 1.23× | 0.0% | 8 | 2.46 | 4 | A- | |
| ₹429.50 | 25.09× | 3.71× | 3.62× | 14.84× | 47.1% | 44.9% | 17.7% | 14.4% | 14.8% | 12.0% | 2.3% | 0.12× | 0.18× | 16.82× | 2.94× | 0.5% | 3 | 7.01 | 3 | B+ | |
| ₹505.00 | 49.13× | 1.97× | 1.13× | 10.45× | 39.2% | 22.7% | 3.7% | 2.3% | 4.0% | 3.0% | 4.0% | 0.35× | 1.53× | 2.27× | 2.01× | 0.9% | 6 | — | 2 | C | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| ₹1,715.00 | 18.37× | 2.82× | 3.37× | 11.62× | 127.8% | 43.5% | 23.7% | 18.4% | 15.3% | 13.6% | 7.4% | 0.03× | -0.52× | 45.31× | 6.86× | 0.6% | 3 | — | 3 | B | |
| Peer median | — | 18.37× | 1.97× | 1.13× | 11.62× | 47.1% | 27.6% | 3.8% | 2.3% | 12.6% | 9.5% | 6.2% | 0.21× | 1.24× | 2.27× | 2.01× | 0.6% | 3 | 4.73 | 3 | — |





