| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹270.90 | 7.38× | 1.73× | 0.51× | 5.98× | -441.7% | 10.2% | 9.6% | 6.9% | 23.4% | 17.8% | -26.1% | 0.36× | 1.03× | 10.52× | 3.31× | 0.0% | 2 | — | 2 | B- | |
| ₹14.43 | 16.66× | 2.13× | 2.17× | 12.47× | 9.9% | 19.6% | 17.4% | 13.0% | 12.8% | 11.7% | 1.9% | 0.08× | 0.27× | 14.1× | 8.67× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹103.86 | 19.46× | 1.19× | 1.29× | 7.74× | 15.3% | 41.7% | 3.0% | 6.6% | 6.1% | 1.6% | 3.9% | 0.06× | 0.12× | 3.38× | 3.82× | 1.0% | 6 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹145.49 | 12.12× | 0.72× | 0.39× | 7.06× | 39.6% | 19.9% | 7.3% | 3.2% | 6.0% | 7.5% | 3.8% | 0.43× | 2.45× | 3.82× | 3.01× | 0.0% | 3 | — | 3 | B | |
| Peer median | — | 16.66× | 1.19× | 1.29× | 7.74× | 15.3% | 19.9% | 7.3% | 6.6% | 6.1% | 7.5% | 3.8% | 0.08× | 0.27× | 3.82× | 3.82× | 0.0% | 3 | — | 2 | — |



