| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹887.30 | 11.77× | 3.1× | 1.2× | 9.6× | 142.7% | 17.1% | 10.5% | 10.2% | 26.3% | 19.4% | 7.1% | 0.04× | -0.11× | 82.02× | 1.98× | 2.3% | 3 | — | 3 | B | |
| ₹76.30 | 5.71× | 1.12× | 0.27× | 5.11× | -547.3% | 24.2% | 6.9% | 4.7% | 19.5% | 9.3% | -45.0% | 1.65× | 3.04× | 1.42× | 0.79× | 0.0% | 4 | — | 3 | B+ | |
| ₹217.46 | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 10.4% | 8.4% | 5.2% | 9.5% | 8.7% | 1.6% | 0.29× | 0.62× | 3.45× | 1.97× | 0.3% | 3 | — | 1 | C- | |
| ₹212.44 | 21.01× | 3.86× | 0.45× | 9.53× | -124.2% | 8.7% | 3.3% | 2.2% | 18.4% | 13.4% | 5.7% | 0.48× | 0.92× | 6.28× | 0.88× | 0.8% | — | — | 3 | B | |
| ₹122.81 | 5.86× | 1.18× | 0.32× | 4.67× | 127.9% | 13.7% | 7.4% | 5.5% | 20.1% | 12.3% | 1.4% | 0.76× | 1.83× | 4.3× | 0.85× | 0.9% | 5 | 2.45 | 2 | C | |
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| Peer median | — | 21.01× | 3.09× | 0.45× | 9.53× | -65.4% | 13.7% | 7.4% | 4.7% | 18.4% | 9.3% | 1.4% | 0.76× | 1.83× | 3.45× | 0.88× | 0.3% | 5 | 2.51 | 2 | — |





