Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHAREINDIA.NSthis companyShare India Securities Limited	₹184.66	7.94×	0.97×	1.72×	0.29×	210.1%	58.1%	30.7%	21.7%	12.3%	7.3%	28.1%	0.26×	-5.32×	3.48×	6.98×	1.2%	3	—	3	B
5PAISA.NS5paisa Capital Limited	₹351.40	71.79×	4.89×	9.92×	51.28×	-79.1%	84.1%	18.5%	13.8%	6.8%	2.4%	-2.5%	0.58×	4.98×	1.82×	29.52×	0.0%	2	1.69	3	B-
ANGELONE.NSAngel One Limited	₹338.00	22.55×	3.37×	4×	20.23×	172.5%	72.7%	24.7%	17.8%	15.0%	6.5%	10.0%	1.3×	5.46×	3.16×	1.23×	2.2%	3	2.19	3	B
BIRLAMONEY.NSAditya Birla Money Limited	₹113.72	9.35×	1.82×	1.15×	28.19×	385.0%	50.6%	17.5%	12.4%	19.5%	2.4%	38.0%	7×	22.15×	0.6×	1.12×	0.0%	2	0.39	3	B
EMKAY.NSEmkay Global Financial Services Limited	₹256.65	31.81×	1.27×	1.22×	15.43×	147.3%	70.5%	5.4%	3.8%	4.0%	3.1%	63.8%	0.26×	1.52×	1.66×	0.84×	2.1%	4	1.3	3	B+
IIFLCAPS.NSIIFL Capital Services Ltd.	₹349.80	13.49×	2.47×	2.91×	5.39×	236.8%	66.4%	29.1%	21.6%	18.3%	5.9%	6.4%	0.63×	-3.83×	0×	6.23×	1.2%	—	—	4	A-
Peer median	—	22.55×	2.47×	2.91×	20.23×	172.5%	70.5%	18.5%	13.8%	15.0%	3.1%	10.0%	0.63×	4.98×	1.66×	1.23×	1.2%	3	1.5	3	—